Buyback Radar

Merchant Moe MOE

Payout off peakRank#67in Low payout▼4Score8

Paid to holders this week: 8% of the best week in 90 days ($287 against $4k), while revenue +50% over 30 days. Also: holders revenue is paid out, not a buyback.

Dexs, Mantle, 193 days of data

Low payout: less than $100k to holders in 30 days, or payouts on fewer than 8 of the 30 days (for a token that pays in cycles of a week or longer: more than one of the payouts its cycle predicts missed); ranked within this group

Market cap

$1.6M

price $0.00831 · 7d +1.3% · 30d −5.4%

FDV $3.7M (2.4× market cap)

source defillama

Counted per year

$14k

holders revenue of the last 30 days, $2k, × 365 ÷ 30, × type factor 0.5 (payouts count 50%)

Distributionbuyback share 98%

Pays out 1.7% of its market cap a year, using 98¢ of every $1 it earns.

Not a buyback: counts for 50% in the multiple (type factor 0.5), so the denominator is $14k instead of $27k.

Multiple

116×

peer median 24.1× (Dexs, 14 tokens), against 116× here

Run-rate

212×

last 7 days $287 × 52 × 0.5 (type factor) = $7k a year

last week's payout to holders ran at 55% of the 30-day pace: the payout is slowing

What we checked

  1. Valuation

    Multiple 116× (type factor 0.5: payouts count 50%), 4.8× more expensive than its Dexs peers (median 24.1×, 14 tokens). The group's largest earner Uniswap trades at 36.2×: 3.2× dearer per dollar returned to holders. On total revenue: 56.7×, 3.4× dearer than the revenue peer median.

  2. Distribution

    Distribution: Revenue is paid out to stakers or holders (often in another asset); no buy pressure on the token. Holders got $2k of $2k revenue in 30 days → buyback share 98%. DefiLlama: “All revenue distributed to MOE stakers.”

  3. Sustainability

    Holders were paid on 30 of 30 days (100%); largest single day 9% of the month's holders revenue; paid to holders this week: 8% of the best week in 90 days (more than half below peak). Revenue −57% over 7 days and +50% over 30 days, price −5% over 30 days.

What this does not tell you

The figures come from DefiLlama's adapter for each child protocol. Only a few tokens have an on-chain check (see How the buyback really works); for the rest, whether the tokens were really bought, burned or parked in a treasury wallet is not checked here. Unlocks count where DefiLlama or our research has a vesting schedule; team discretion and liquidity depth only once researched.

Flags

  • Payout >50% below peakthis week's holders revenue is 8% of its best week in the last 90 days ($4k)

How the buyback really works

Not researched yet. Everything above comes from DefiLlama and market data only.

Holders revenue / revenue (30d)
$2k / $2k
last 30 closed days
To holders
Pays out 1.7% of its market cap a year
FDV / dilution
$3.7M / 2.4×
FDV ÷ market cap
Price 7d / 30d
+1.3% / −5.4%
Revenue growth 7d / 30d
−57% / +50%
versus the period before
Divergence
0.46
revenue growth minus price growth, 30d
DEX liquidity
$198k
DexScreener, representative pools
24h volume
$569
all markets, CoinGecko
Unlocks 30d
—
no unlock schedule for this token
Revenue multiple
56.7×
market cap ÷ revenue per year
Fee multiple
14.0×
market cap ÷ fees per year
Distance to peak
8%
this week ÷ best week of 90 days
Data since
May 4
first day with holders revenue

Holders revenue and price

Holders revenue per day7-day averagePrice (right axis)

Multiple over time

today 116× (scored) · peer median 24.1×

Market cap at close ÷ (holders revenue of the previous 30 days × 365 ÷ 30), with holders revenue capped at revenue and × the type factor: the same effective multiple as the peer median. Values above 100× are drawn at the top. Bands as on the meter; dashed line = peer median today.

Signal history

No signals for this token yet.

Versus peers

Dexs · 14 tokens · median multiple 24.1× · Uniswap is valued 2262.1× higher. Per dollar that counts for holders, Merchant Moe is 3.2× dearer.

Main-ranking peers only. Multiples count holders revenue capped at revenue, × the type factor (buyback 1 · buyback + burn 1 · burn 0.75 · mixed 0.75 · distribution 0.5 · unclear 0.5 · ve-distribution 0.25).

This token against its main-ranking peers: multiple, revenue multiple, buyback share, holders revenue, market cap and revenue growth
TokenDistributionMultipleRevenue multipleBuyback shareTo holders 30dMarket capRev. growth 30d
Pharaoh Exchangeve / bribes0.3×0.2×100%$1.3M$2.4M−53%
RamsesXMixed0.7×0.5×90%$347k$2.2M+8%
nestDistribution0.8×0.4×100%$868k$4.3M+30%
upve / bribes2.0×1.0×100%$300k$3.7M−70%
ChainflipBuyback + burn5.6×5.6×100%$536k$36.3M+56%
Aerove / bribes8.2×3.8×96%$7.4M$352.3M−8%
PancakeSwapBuyback + burn21.0×13.7×65%$2.4M$602.4M−29%
RaydiumBuyback27.2×16.9×62%$1.3M$421.9M−65%
Curve Financeve / bribes30.7×11.1×94%$2.6M$376.7M+44%
UniswapleaderBuyback + burn36.2×36.2×100%$8.2M$3.59B−19%
AsterBuyback + burn51.2×∞—$2.7M$1.71B—
OrcaBuyback52.8×8.1×15%$120k$77.1M−37%
Merchant Moethis tokenDistribution116×56.7×98%$2k$1.6M+50%
MeteoraDistribution162×4.8×17%$480k$166.1M−54%
Score build-up8 of 100

Total score = 35% valuation + 25% momentum + 20% divergence + 20% quality − penalties, clamped to 0–100. Every number here can be recomputed from the figures on this page.

8of 100#67▼4top 89%
Valuation 0.0Momentum 3.7Divergence 6.1Quality 13.3penalties −15= 8.1
Valuation35%
0Valuation 0.0: HR half 0.0 (multiple 115.92×; 100 at ≤3×, 0 at ≥100×, log scale), revenue half 0.0 (revenue peer value 0.30×; 0 at ≤0.33×, 50 at 1×, 100 at ≥3×, log scale).Average of two halves. HR half: linear in log(multiple), 100 at ≤ 3×, 0 at ≥ 100×, 0 without effective HR. Revenue half: linear in log(revenue peer value), 0 at ≤ 0.33×, 50 at 1×, 100 at ≥ 3×; neutral 50 when the peer group falls back to the universe.
Momentum25%capped
1515 before the peak capMomentum 14.7: m = 0.5·g7 −0.841 + 0.3·(ln(day jump 0.60) clamped ±1.5 = −0.516) + 0.2·g30 0.405 = −0.495; 0 at ≤−0.7, 50 at 0, 100 at ≥1.1.m = 0.5·g7 + 0.3·ln(day jump, clamped ±1.5) + 0.2·g30; 0 at m ≤ −0.7, 50 at 0, 100 at ≥ 1.1. Neutral 50 when g7 or g30 is missing; a missing day jump counts as 0.
Divergence20%capped
3131 before the peak capDivergence 30.7: d = g30 − p30 = 0.460; 0 at ≤0, 100 at ≥1.5.d = max(0, g30 − p30) when g30 > 0; 0 at d ≤ 0, 100 at d ≥ 1.5, linear.
Quality20%
67Quality 66.7: mean of days HR>0 100% → 100.0 (0 at ≤30%, 100 at ≥90%), largest day 9% of HR30 → 100.0 (0 at ≥60%, 100 at ≤15%), distance to peak 0.08 → 0.0 (0 at ≤0.25, 100 at ≥0.9).Average of: share of days with HR > 0 (0 at ≤ 30%, 100 at ≥ 90%), 1 − largest day ÷ HR30 (0 at ≥ 60%, 100 at ≤ 15%) and distance to peak (0 at ≤ 0.25, 100 at ≥ 0.9).
  • Penalty −5 (dilution_above_2): dilution ratio 2.36 above 2.
  • Penalty −10 (low_liquidity): DEX liquidity $198k below $250k and 24h volume $569 below $1.00M.

HR7 is below 50% of its 90-day peak: momentum and divergence are capped at 50. This is not a penalty; the distance already counts in quality.

Penalties−15

−5Dilution ratio above 2dilution ratio 2.36 above 2
−10Liquidity below $250k (dex) or 24h volume below $1M (cex)DEX liquidity $198k below $250k and 24h volume $569 below $1.00M

8 rules not applied, 3 wait for research data.

Where the numbers come from
Revenue source
2 active children
DefiLlama adapter per child
Price and market cap
defillama / defillama
latest fetch
Scored on
November 12, 2026
as-of date of the last compute run
On-chain verified
not yet
not checked yet
Protocols behind this token2 at DefiLlama

Per protocol: DefiLlama's methodology text, the distribution type we read from it and the sentence that decided it. The token takes the type of the protocol that returns the most to holders.

  • Merchant Moe Liquidity Book
    Dexs · Mantle
    type distribution · source text
    “All revenue distributed to MOE stakers.”

    All revenue distributed to MOE stakers.

    adapter on GitHub ↗
  • Merchant Moe DEX
    Dexs · Mantle
    type unclear · source text
    “Money going to governance token holders”

    Money going to governance token holders

    adapter on GitHub ↗