Stader SD

Revenue fadingRank#68in Low payout▲3Score8

Revenue −24% over 30 days.

Liquid Staking, BSC, Ethereum, Hedera, 193 days of data

Low payout: less than $100k to holders in 30 days, or payouts on fewer than 8 of the 30 days (for a token that pays in cycles of a week or longer: more than one of the payouts its cycle predicts missed); ranked within this group

Market cap

$7.5M

price $0.0984 · 7d −2.7% · 30d −37.6%

FDV $11.9M (1.6× market cap)

source defillama

Buyback revenue / year

$51k

holders revenue of the last 30 days, $4k, × 365 ÷ 30

Buybackbuyback share 20%

Buys back 0.7% of its market cap a year, using 20¢ of every $1 it earns.

Multiple

147×

peer median 18.8× (Staking, 5 tokens), against 147× here

Run-rate

174×

last 7 days $831 × 52 = $43k a year

last week's payout in line with the 30-day pace

What we checked

Valuation
Multiple 147×, 7.9× more expensive than its Staking peers (median 18.8×, 5 tokens). The group's largest earner Lido trades at 18.8×: 7.9× dearer per dollar returned to holders. On total revenue: 29.5×, 1.7× dearer than the revenue peer median.
Distribution
Buyback: Revenue buys the token on the market; the tokens stay in circulation (treasury, stakers or LPs). Holders got $4k of $21k revenue in 30 days → buyback share 20%. DefiLlama: “Stader executes quarterly buybacks SD utilizing 20% of the revenue generated in the respective quarters.”
Sustainability
Holders were paid on 30 of 30 days (100%); largest single day 8% of the month's holders revenue; paid to holders this week: 59% of the best week in 90 days. Revenue −16% over 7 days and −24% over 30 days, price −38% over 30 days.

What this does not tell you

The figures come from DefiLlama's adapter for each child protocol. Only a few tokens have an on-chain check (see How the buyback really works); for the rest, whether the tokens were really bought, burned or parked in a treasury wallet is not checked here. Unlocks count where DefiLlama or our research has a vesting schedule; team discretion and liquidity depth only once researched.

Flags

No flags today: no active sell signal, and nothing in the data of this token needs a caveat.

How the buyback really works

Not researched yet. Everything above comes from DefiLlama and market data only.

Holders revenue / revenue (30d): $4k / $21k; last 30 closed days
To holders: Buys back 0.7% of its market cap a year
FDV / dilution: $11.9M / 1.6×; FDV ÷ market cap
Price 7d / 30d: −2.7% / −37.6%
Revenue growth 7d / 30d: −16% / −24%; versus the period before
Divergence: 0.00; revenue growth minus price growth, 30d
DEX liquidity: $139k; DexScreener, representative pools
24h volume: $716k; all markets, CoinGecko
Unlocks 30d: $90k; DefiLlama vesting schedule; next unlock Dec 4: $90k
Revenue multiple: 29.5×; market cap ÷ revenue per year
Fee multiple: 1.8×; market cap ÷ fees per year
Distance to peak: 59%; this week ÷ best week of 90 days
Data since: May 4; first day with holders revenue

Holders revenue and price

Holders revenue per day7-day averagePrice (right axis)

Multiple over time

today 147× (scored) · peer median 18.8×

Market cap at close ÷ (holders revenue of the previous 30 days × 365 ÷ 30), with holders revenue capped at revenue and × the type factor: the same effective multiple as the peer median. Values above 100× are drawn at the top. Bands as on the meter; dashed line = peer median today.

Signal history

No signals for this token yet.

Versus peers

Staking (merged group) · 5 tokens · median multiple 18.8× · Lido is valued 34.1× higher. Per dollar that counts for holders, Stader is 7.9× dearer.

Main-ranking peers only. Multiples count holders revenue capped at revenue, × the type factor (buyback 1 · buyback + burn 1 · burn 0.75 · mixed 0.75 · distribution 0.5 · unclear 0.5 · ve-distribution 0.25).

This token against its main-ranking peers: multiple, revenue multiple, buyback share, holders revenue, market cap and revenue growth
Token	Distribution	Multiple	Revenue multiple	Buyback share	To holders 30d	Market cap	Rev. growth 30d
Marinade	Buyback	5.0×	2.5×	50%	$191k	$11.7M	−14%
SSV Network	Mixed	12.1×	9.1×	100%	$271k	$30.0M	−12%
Lidoleader	Buyback	18.8×	7.1×	37%	$0	$257.1M	−5%
Kinetiq	Mixed	77.8×	34.3×	59%	$133k	$94.7M	−37%
Staderthis token	Buyback	147×	29.5×	20%	$4k	$7.5M	−24%

Score build-up8 of 100

Total score = 35% valuation + 25% momentum + 20% divergence + 20% quality − penalties, clamped to 0–100. Every number here can be recomputed from the figures on this page.

8of 100#68▲3top 91%

Valuation 4.7Momentum 11.7Divergence 0.0Quality 16.8penalties −25= 8.1

Valuation35%

13Valuation 13.3: HR half 0.0 (multiple 147.33×; 100 at ≤3×, 0 at ≥100×, log scale), revenue half 26.6 (revenue peer value 0.60×; 0 at ≤0.33×, 50 at 1×, 100 at ≥3×, log scale).Average of two halves. HR half: linear in log(multiple), 100 at ≤ 3×, 0 at ≥ 100×, 0 without effective HR. Revenue half: linear in log(revenue peer value), 0 at ≤ 0.33×, 50 at 1×, 100 at ≥ 3×; neutral 50 when the peer group falls back to the universe.

Momentum25%

47Momentum 46.6: m = 0.5·g7 −0.178 + 0.3·(ln(day jump 1.38) clamped ±1.5 = 0.324) + 0.2·g30 −0.278 = −0.047; 0 at ≤−0.7, 50 at 0, 100 at ≥1.1.m = 0.5·g7 + 0.3·ln(day jump, clamped ±1.5) + 0.2·g30; 0 at m ≤ −0.7, 50 at 0, 100 at ≥ 1.1. Neutral 50 when g7 or g30 is missing; a missing day jump counts as 0.

Divergence20%

0Divergence 0.0: d = g30 − p30 = 0.000; 0 at ≤0, 100 at ≥1.5.d = max(0, g30 − p30) when g30 > 0; 0 at d ≤ 0, 100 at d ≥ 1.5, linear.

Quality20%

84Quality 83.8: mean of days HR>0 100% → 100.0 (0 at ≤30%, 100 at ≥90%), largest day 8% of HR30 → 100.0 (0 at ≥60%, 100 at ≤15%), distance to peak 0.59 → 51.5 (0 at ≤0.25, 100 at ≥0.9).Average of: share of days with HR > 0 (0 at ≤ 30%, 100 at ≥ 90%), 1 − largest day ÷ HR30 (0 at ≥ 60%, 100 at ≤ 15%) and distance to peak (0 at ≤ 0.25, 100 at ≥ 0.9).

Penalty −15 (unlocks_above_hr30): unlocks next 30d $90k above HR30 $4k.
Penalty −10 (low_liquidity): DEX liquidity $139k below $250k and 24h volume $716k below $1.00M.

Penalties−25

−15Unlocks in the next 30 days above HR30unlocks next 30d $90k above HR30 $4k

−10Liquidity below $250k (dex) or 24h volume below $1M (cex)DEX liquidity $139k below $250k and 24h volume $716k below $1.00M

8 rules not applied, 3 wait for research data.

Where the numbers come from

Revenue source: 1 active child; DefiLlama adapter per child
Price and market cap: defillama / defillama; latest fetch
Scored on: November 12, 2026; as-of date of the last compute run
On-chain verified: not yet; not checked yet

Protocols behind this token1 at DefiLlama

Per protocol: DefiLlama's methodology text, the distribution type we read from it and the sentence that decided it. The token takes the type of the protocol that returns the most to holders.

Stader
Liquid Staking · BSC, Ethereum, Hedera
type buyback · source text
“Stader executes quarterly buybacks SD utilizing 20% of the revenue generated in the respective quarters.”
Stader executes quarterly buybacks SD utilizing 20% of the revenue generated in the respective quarters.
adapter on GitHub ↗