Buyback Radar

Nexus Mutual NXM

Payout off peak

Paid to holders this week: 44% of the best week in 90 days ($16k against $36k), while revenue +71% over 30 days. Also: holders revenue is paid out, not a buyback.

Insurance, Ethereum, 193 days of data

Not in the main ranking: Not scored

Market cap

$80.9M

price $52.32 · 7d −6.0% · 30d −17.0%

FDV $80.0M (1.0× market cap)

source defillama

Counted per year

$543k

holders revenue of the last 30 days, $89k, × 365 ÷ 30, × type factor 0.5 (payouts count 50%)

Distributionbuyback share 100%

Pays out 1.2% of its market cap a year, using 100¢ of every $1 it earns.

Not a buyback: counts for 50% in the multiple (type factor 0.5), so the denominator is $543k instead of $1.1M.

Multiple

162×

median of all tokens 23.4×, against 162× here

Run-rate

218×

last 7 days $16k × 52 × 0.5 (type factor) = $404k a year

last week's payout to holders ran at 74% of the 30-day pace: the payout is slowing

What we checked

  1. Valuation

    Multiple 162× (type factor 0.5: payouts count 50%), 6.9× more expensive than the median of all tokens (23.4×; its category is too small for a peer group). It is itself the largest earner in the group. On total revenue: 80.9×, 4.5× dearer than the revenue peer median.

  2. Distribution

    Distribution: Revenue is paid out to stakers or holders (often in another asset); no buy pressure on the token. Holders got $89k of $89k revenue in 30 days → buyback share 100%. DefiLlama: “50% of premiums retained in the capital pool, benefiting all NXM Holders”

  3. Sustainability

    Holders were paid on 29 of 30 days (97%); largest single day 19% of the month's holders revenue; paid to holders this week: 44% of the best week in 90 days (more than half below peak). Revenue −18% over 7 days and +71% over 30 days, price −17% over 30 days.

What this does not tell you

The figures come from DefiLlama's adapter for each child protocol. Only a few tokens have an on-chain check (see How the buyback really works); for the rest, whether the tokens were really bought, burned or parked in a treasury wallet is not checked here. Unlocks count where DefiLlama or our research has a vesting schedule; team discretion and liquidity depth only once researched.

Flags

  • Payout >50% below peakthis week's holders revenue is 44% of its best week in the last 90 days ($36k)
  • Small peer group53 peers in universe; median taken from the universe level

How the buyback really works

Not researched yet. Everything above comes from DefiLlama and market data only.

Holders revenue / revenue (30d)
$89k / $89k
last 30 closed days
To holders
Pays out 1.2% of its market cap a year
FDV / dilution
$80.0M / 1.0×
FDV ÷ market cap
Price 7d / 30d
−6.0% / −17.0%
Revenue growth 7d / 30d
−18% / +71%
versus the period before
Divergence
0.72
revenue growth minus price growth, 30d
DEX liquidity
—
trades mainly on exchanges
24h volume
$0
all markets, CoinGecko
Unlocks 30d
—
unlocks not tracked yet
Revenue multiple
80.9×
market cap ÷ revenue per year
Fee multiple
40.4×
market cap ÷ fees per year
Distance to peak
44%
this week ÷ best week of 90 days
Data since
May 4
first day with holders revenue

Holders revenue and price

Holders revenue per day7-day averagePrice (right axis)

Multiple over time

today 162× (scored) · peer median 23.4×

Market cap at close ÷ (holders revenue of the previous 30 days × 365 ÷ 30), with holders revenue capped at revenue and × the type factor: the same effective multiple as the peer median. Values above 100× are drawn at the top. Bands as on the meter; dashed line = peer median today.

Signal history

No signals for this token yet.

Versus peers

universe (whole universe) · 1 tokens · median multiple 23.4×

Main-ranking peers only. Multiples count holders revenue capped at revenue, × the type factor (buyback 1 · buyback + burn 1 · burn 0.75 · mixed 0.75 · distribution 0.5 · unclear 0.5 · ve-distribution 0.25).

This token against its main-ranking peers: multiple, revenue multiple, buyback share, holders revenue, market cap and revenue growth
TokenDistributionMultipleRevenue multipleBuyback shareTo holders 30dMarket capRev. growth 30d
Nexus Mutualleaderthis tokenDistribution162×80.9×100%$89k$80.9M+71%
Score build-up46 of 100

Total score = 35% valuation + 25% momentum + 20% divergence + 20% quality − penalties, clamped to 0–100. Every number here can be recomputed from the figures on this page.

46of 100 one or more parts are the neutral 50
Valuation 8.8Momentum 12.5Divergence 9.6Quality 14.7= 45.6
Valuation35%
25Valuation 25.0: HR half 0.0 (multiple 161.71×; 100 at ≤3×, 0 at ≥100×, log scale), revenue half 50.0 (revenue peer group fell back to the universe → neutral 50; 0 at ≤0.33×, 50 at 1×, 100 at ≥3×, log scale).Average of two halves. HR half: linear in log(multiple), 100 at ≤ 3×, 0 at ≥ 100×, 0 without effective HR. Revenue half: linear in log(revenue peer value), 0 at ≤ 0.33×, 50 at 1×, 100 at ≥ 3×; neutral 50 when the peer group falls back to the universe.
Momentum25%capped
5071 before the peak capMomentum 70.8: m = 0.5·g7 −0.201 + 0.3·(ln(day jump 31.82) clamped ±1.5 = 1.500) + 0.2·g30 0.537 = 0.457; 0 at ≤−0.7, 50 at 0, 100 at ≥1.1.m = 0.5·g7 + 0.3·ln(day jump, clamped ±1.5) + 0.2·g30; 0 at m ≤ −0.7, 50 at 0, 100 at ≥ 1.1. Neutral 50 when g7 or g30 is missing; a missing day jump counts as 0.
Divergence20%capped
48Divergence 48.2: d = g30 − p30 = 0.723; 0 at ≤0, 100 at ≥1.5.d = max(0, g30 − p30) when g30 > 0; 0 at d ≤ 0, 100 at d ≥ 1.5, linear.
Quality20%
73Quality 73.3: mean of days HR>0 97% → 100.0 (0 at ≤30%, 100 at ≥90%), largest day 19% of HR30 → 91.3 (0 at ≥60%, 100 at ≤15%), distance to peak 0.44 → 28.6 (0 at ≤0.25, 100 at ≥0.9).Average of: share of days with HR > 0 (0 at ≤ 30%, 100 at ≥ 90%), 1 − largest day ÷ HR30 (0 at ≥ 60%, 100 at ≤ 15%) and distance to peak (0 at ≤ 0.25, 100 at ≥ 0.9).

HR7 is below 50% of its 90-day peak: momentum and divergence are capped at 50. This is not a penalty; the distance already counts in quality.

Penaltiesnone

No penalty applies — 10 rules checked, 3 wait for research data

Where the numbers come from
Revenue source
1 active child
DefiLlama adapter per child
Price and market cap
defillama / defillama
latest fetch
Scored on
October 30, 2026
as-of date of the last compute run
On-chain verified
not yet
not checked yet
Protocols behind this token1 at DefiLlama

Per protocol: DefiLlama's methodology text, the distribution type we read from it and the sentence that decided it. The token takes the type of the protocol that returns the most to holders.

  • Nexus Mutual Insurance
    Insurance · Ethereum
    type distribution · source text
    “50% of premiums retained in the capital pool, benefiting all NXM Holders”

    50% of premiums retained in the capital pool, benefiting all NXM Holders

    adapter on GitHub ↗